Notice Concerning Revision of the Half-year Fiscal Forecasts for FY2013

Jul. 31, 2012

IR

AISIN has revised its First half fiscal forecasts for FY2013 as follows:

First Half Fiscal Forecasts (April 1, 2012 through September 30, 2012)
(Amount: Millions of Yen)
Net Sales
Operating Income
Ordinary Income
Net Income

EPS

Yen
Previous Forecasts (A)
1,220,000
63,000
66,000
29,000
102.91
Revised Forecasts (B)
1,290,000
84,000
87,000
43,000
152.57
(B)-(A)
70,000
21,000
21,000
14,000
% of Change
5.7
33.3
31.8
48.3
(Reference) First Half of the Previous Fiscal Year Ended September 30, 2011
1,016,590
25,612
31,745
12,059
42.83

Reasons for the Revisions:
As the first half operating environment exceeds previous forecast the company has revised its half-year fiscal forecasts. Full-year fiscal forecasts are unchanged due to the unclear oprating environment.


(Note)Forecasts above contain forward-looking statements based on management's assumptions and beliefs taking into account information currently available. Therefore, please be advised that actual results could differ from those described in these forward-looking statements as a result of various unforeseen factors.