Notice Concerning Revisions of Forecasts for FY2014

Jul. 31, 2013

IR

Based on recent bussiness situations, AISIN (the "Company") has announced the following revisions for the first half and full-year consolidated financial forecast for FY2014, released on April 26, 2013, as follows:

1.Revision of consolidated financial forecasts for the first half of FY2014
(April 1, 2013 through September 30, 2013)

(Amount: Millions of Yen)
Net Sales
Operating Income
Ordinary Income
Net Income

EPS Yen

Previous Forecasts (A)
1,300,000
70,000
75,000
32,000
113.53
Revised Forecasts (B)
1,380,000
85,000
95,000
42,000
149.00
(B)-(A)
80,000
15,000
20,000
10,000
% of Change
6.2
21.4
26.7
31.3
(Reference) Actual results for the first half of FY2013
1,291,961
84,480
86,774
41,184
146.13

2.Revision of full-year consolidated financial forecasts for FY2014
(April 1, 2013 through March 31, 2014)

(Amount: Millions of Yen)
Net Sales
Operating Income
Ordinary Income
Net Income

EPS

Yen
Previous Forecasts (A)
2,650,000
155,000
160,000
70,000
248.36
Revised Forecasts (B)
2,730,000
170,000
180,000
80,000
283.81
(B)-(A)
80,000
15,000
20,000
10,000
% of Change
3.0
9.7
12.5
14.3
(Reference) Actual results for FY2013
2,529,964
148,892
158,725
77,518
275.05

3.Reasons for the Revisions:
Due to the fact that profitability exceeded the original plan, the company has revised its first half and full-year consolidated financial forecast for FY2014.

(Note)Forecasts above contain forward-looking statements based on management's assumptions and beliefs taking into account information currently available. Therefore, please be advised that actual results could differ from those described in these forward-looking statements as a result of various unforeseen factors.