Fact Book 2005 (Year ended March 31, 2005)

[Consolidated]

• Operating Results
• Sales
• Cost of Sales/S.G&A.Expenses
• Other Income and Expenses
• Capital Expenditures, Depreciation
• Research and Development Expenditures/Unrealized Gains on Marketable Securities
• Financial Index
• Number of Employees
• Consolidated Balance Sheets
• Consolidated Statements of Income
• Consolidated Statements of Retained Earnings
• Consolidated Statements of Cash Flows
• Segment Information

Cautionary Statement with Respect to Forward-Looking Statements

This report contains forward-looking statements regarding the AISIN Group's plans, outlook and strategies for the future. All forward-looking statements are based on management's beliefs and judgments derived from the information available to the AISIN Group at the time of publication. Certain risk and uncertainties could cause the AISIN Group's actual results to differ materially from any projections presented in this report. These risks and uncertainties include, but are not limited to, the economic circumstances surrounding the AISIN Group's business, competitive pressures, related laws and regulations, product development programs, and changes in exchange rates.