Fact Book 2003(Year ended March 31, 2003)

Sales

(1)Breakdown of Sales by Product Line

Millions of yen

2002.03 2003.03 2004.03 Plan. Engine 119,007 131,892 133,140 Percentage of net sales 9.7% 9.4% 8.9% Change from previous period 2.8% 10.8% 0.9% Drivetrain 525,919 596,374 646,262 Percentage of net sales 43.0% 42.3% 43.1% Change from previous period 1.9% 13.4% 8.4% Brake & Chassis 213,660 281,510 304,217 Percentage of net sales 17.5% 20.0% 20.3% Change from previous period 31.8% 31.8% 8.1% Body parts 237,514 257,477 268,348 Percentage of net sales 19.4% 18.3% 17.9% Change from previous period 6.7% 8.4% 4.2% Information,other auto 60,229 73,276 75,458 Percentage of net sales 4.9% 5.2% 5.0% Change from previous period 31.7% 21.7% 3.0% 　 2002.03 2003.03 2004.03 Plan. Life & Energy related products & Others 65,587 67,484 72,575 Percentage of net sales 5.4% 4.8% 4.8% Change from previous period -0.7% 2.9% 7.5% Total 1,221,916 1,408,013 1,500,000

▲top of this page

(2) Main Products

Main Products Automotive Business　 Engine Oil pump, Water pump, Intake/Exhaust Manifold, Casting parts Drivetrain Automatic transmission, Manual transmission, Clutch Brake & Chassis ABS, Brake booster, Disk brake,Drum brake,VSC Body parts Door Components, Sunroof, Seat Components, Window regulator Information, other auto Navigation, Parking assist system, Sensors Life & Energy related products & Others Sewing machine, Shower-toilet seat GHP(Gas engine driven heat-pump air conditioner), Bed, Others

▲top of this page

(3) Sales by Customer Location

Millions of yen

1999.03 2000.03 2001.03 2002.03 2003.03 2004.03 Plan. North America 88,462 61,565 108,099 120,253 137,181 175,000 Percentage of net sales 55.4% 40.2% 48.2% 47.5% 45.1% 46.8% Change from previous period - -30.4% 75.6% 11.2% 14.1% 27.6% Europe 60,461 57,470 71,407 75,591 84,048 100,100 　Percentage of net sales 37.8% 37.5% 31.8% 29.9% 27.6% 26.7% Change from previous period - -4.9% 24.3% 5.9% 11.2% 19.1% Asia others 10,833 34,199 44,937 57,193 82,804 99,200 Percentage of net sales 6.8% 22.3% 20.0% 22.6% 27.2% 26.5% Change from previous period - 215.7% 31.4% 27.3% 44.8% 19.8% Sales outside Japan total 159,756 153,234 224,443 253,037 304,033 374,300 Sales outside Japan total/Net sales 17.6% 15.3% 19.9% 20.7% 21.6% 25.0%

▲top of this page

(4)Breakdown of Sales by Customer

Millions of yen

2000.03 2001.03 2002.03 2003.03 2004.03 Plan. Automotive TOYOTA MOTOR 654,731 671,899 725,545 798,782 782,400 TOYOTA MOTOR Overseas 4,011 75,182 94,064 100,286 130,000 DAIHATSU MOTOR 9,573 7,519 8,546 11,836 12,300 TOYOTA Group others 44,784 52,951 64,889 74,940 81,274 TOYOTA Group sub-total 713,099 807,551 893,044 985,844 1,005,974 DAIMLERCHRYSLER 17,677 23,721 8,532 670 1,000 MITSUBISHI MOTORS 30,164 26,730 24,294 39,716 37,300 FORD MOTOR 22 293 280 1,342 10,000 MAZDA MOTOR 1,136 759 4,875 12,882 15,700 VOLVO 19,321 24,651 25,570 28,287 26,000 GENERAL MOTORS 822 1,378 7,686 11,847 25,200 SUZUKI MOTOR 44,558 54,643 48,260 53,659 50,200 ISUZU MOTORS 13,172 10,982 10,299 10,353 13,400 RENAULT - - 4,368 5,068 10,800 NISSAN - - 2,804 5,569 14,800 HONDA MOTOR - - 8,181 8,845 11,400 VW - - - 5,790 29,500 OTHER AUTO 102,499 111,740 118,137 170,658 176,226 Automotive Total 942,470 1,062,448 1,156,330 1,340,530 1,427,500 　 2000.03 2001.03 2002.03 2003.03 2004.03 Plan. Life & Amenity INAX - - 10,696 10,530 10,700 OTHER LIFE 37,082 42,407 31,938 35,151 36,600 Life & Amenity Total 37,082 42,407 42,634 45,681 47,300 OTHERS 21,091 23,629 22,952 21,802 25,200 Total 1,000,643 1,128,484 1,221,916 1,408,013 1,500,000

▲top of this page